County Profile for Clay - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,007,485 Total Charges 32,315,516
Fixed Assets 5,126,149 Contract Allowance 15,669,246
Other Assets 769,143 Operating Revenue 16,646,270
Total Assets 8,902,777 Operating Expenses 18,723,469
Current Liabilities 3,562,851 Operating Margin -2,077,199
Long Term Liabilities 520,178 Other Income 1,103,939
Total Equity 4,819,748 Other Expense 0
Total Liabilities and Equity 8,902,777 Net Profit or Loss -973,260

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,490 Revenue per Bed $387,123 Revenue per Person $16,646,270
Net Margin per Discharge ($1,683) Net Margin per Bed ($48,307) Net Margin per Person ($2,077,199)
Net Profit per Discharge ($789) Net Profit per Bed ($22,634) Net Profit per Person ($973,260)
Net Fixed Assets per Discharge $4,154 Net Fixed Assets per Bed $119,213 Net Fixed Assets per Bed $5,126,149
Long Term Debt per Discharge $422 Long Term Debt per Bed $12,097 Long Term Debt per Person $520,178
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,007 Net Fixed Assets 2,061 Population Estimate 1,151
Total Revenue 1,988 Long Term Liabilities 1,948 Total Patient Discharges 1,435
Net Margin 2,319 Total Patient Beds 1,397
Net Profit or Loss 2,750

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,872,583 2,626,682 1.0936
31 Intensive Care Unit 640,818 551,240 1.1625
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,086,757 4,110,060 0.9943
50 Operating Room 746,460 1,481,324 0.5039
51 Recovery Room 43,194 135,731 0.3182
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 117,134 13 Nursing Administration 61,684
02,03 Captial Related - Movable Equipment 379,071 14 Central Services and Supply 0
04 Employee Benefits 2,097,831 15 Pharmacy 0
05 Administrative and General 1,731,225 16 Medical Records and Medical Library 190,409
06 Maintenance and Repairs 365,061 17 Social Services 142,116
07 Operation of Plant 425,092 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 392,279 19 Non Physician Anesthetist 189,346
10,11 Dietary and Cafeteria 592,144 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,683,392

County Profile for Clay - 2016